ACOLIVPavel Fohler

Calculator: How much does an empty flat cost you?

How occupancy affects your rental yield: enter the price, rent, occupancy and how often tenants change. The calculator shows how many days the flat will be empty, how much rent you lose and how much your yield drops.

Your flat

EUR
m²

= 7,347 EUR per m²

EUR

= 24 EUR per m²

%

Share of the year the flat earns rent. 100% = never empty.

mo.

How long one tenant stays on average.

days

How many days it takes to find the next tenant. Changing it recalculates occupancy.

Summary

Vacancy costs you
720 EUR per year
The flat will be empty 18 days a year · 37 days per tenant change
Gross yield at 100%
4.00%
annual rent / price
Yield at 95% occupancy
3.80%
after vacancy loss
Yield is lower by
5.0%
i.e. 0.20 percentage points
Loss over 10 years
7,200 EUR
excl. inflation and rent growth
Each 1% of occupancy
144 EUR
what you gain or lose per year
Payback from rent
26.3 yrs
at 100% occupancy 25.0 years

One rental cycle

22.8 mo. tenant pays 37 days empty

The tenant changes every 24 months, i.e. 0.5× a year. Every change means a period without rent.

Yield by occupancy

Your flat — hover over the chart to compare another occupancy
Occupancy
95%
Loss per year
720 EUR
Empty per year
18 days
37 days per change
Yield
3.80%
2.5%3.0%3.5%4.0%70%75%80%85%90%95%100%
yield at given occupancy yield at 100% your flat

Occupancy comparison

OccupancyEmpty per yearEmpty per changeLoss per yearYield
100%0 days0 days0 EUR4.00%
98%7 days15 days288 EUR3.92%
96%15 days29 days576 EUR3.84%
95%your flat18 days37 days720 EUR3.80%
92%29 days58 days1,152 EUR3.68%
90%36 days73 days1,440 EUR3.60%
85%55 days110 days2,160 EUR3.40%
80%73 days146 days2,880 EUR3.20%
How it is calculated

Occupancy is the share of the year the flat earns rent. Empty days per year = 365 × (1 − occupancy). Empty days per tenant change = (1 − occupancy) × months between changes × 30.4 days. Lost rent = annual rent × (1 − occupancy). Gross yield = annual rent / price; yield at a given occupancy only counts rent actually received (minus any costs entered). Price and rent per m² are derived from the floor area. Taxes, repair fund, insurance and rent or price growth are not included. The currency is only a label. The result is indicative and not financial advice.

Do you like my calculators, quizzes and articles?

I build all of this in my free time, based on my own experience. If it helped you, I would really appreciate a short Google review – it helps other people find me. Thank you! Pavel

Write a review